| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 369 134 € | - | - | - | - | - | - | 284 970 € | 84 164 € | 52 694 € | 14 547 € | 0 € | 3000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 923 € | 0 € | 13 923 € | - | 0 € | 13 923 € |
| 2024 | 345 717 € | - | - | - | - | - | - | 272 948 € | 72 769 € | 35 508 € | 12 719 € | 6296 € | 13 401 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 437 € | 0 € | 17 437 € | - | 0 € | 17 437 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 088 € | 0 € | 21 299 € | 45 753 € | 77 140 € | 0 € | 0 € | 0 € | 0 € | 77 140 € | - | 37 816 € | 0 € | 0 € | 39 324 € | 77 140 € | 77 140 € |
| 2024 | 3609 € | 0 € | 17 681 € | 62 145 € | 83 435 € | 0 € | 0 € | 0 € | 0 € | 83 435 € | - | 48 034 € | 0 € | 0 € | 35 401 € | 83 435 € | 83 435 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 150 € | 35.9% | 2610 € | 6440 € | 30% |
| 2023 | 33 020 € | 34.0% | 4420 € | 10 370 € | 3-40% |
| 2022 | 50 030 € | - | 8190 € | 18 230 € | 5 |