| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 111 387 € | - | - | - | - | - | - | 0 € | 111 387 € | 0 € | 15 277 € | 565 € | 119 051 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 376 € | 0 € | -22 376 € | - | 0 € | -22 376 € |
| 2023 | 116 751 € | - | - | - | - | - | - | 0 € | 116 751 € | 0 € | 19 340 € | 0 € | 100 085 € | 0 € | 0 € | 0 € | - | 62 € | - | - | -2736 € | 0 € | -2736 € | - | 0 € | -2736 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 329 € | 0 € | 97 623 € | 1956 € | 109 908 € | 0 € | 0 € | 62 393 € | 62 393 € | 172 301 € | - | 23 138 € | 0 € | 0 € | 149 163 € | 172 301 € | 172 301 € |
| 2023 | 19 643 € | 0 € | 104 187 € | 731 € | 124 561 € | 0 € | 0 € | 77 664 € | 77 664 € | 202 225 € | - | 30 686 € | 0 € | 0 € | 171 539 € | 202 225 € | 202 225 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 730 € | 1.7% | 1740 € | 3920 € | 20% |
| 2023 | 18 420 € | 9.6% | 1500 € | 4500 € | 2+100% |
| 2022 | 16 800 € | - | 1170 € | 3610 € | 1 |