| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 51 667 € | - | - | - | - | - | - | 51 213 € | 454 € | 15 324 € | 4660 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 530 € | 0 € | -19 530 € | - | 0 € | -19 530 € |
| 2023 | 351 431 € | - | - | - | - | - | - | 328 940 € | 22 491 € | 5243 € | 1926 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 322 € | 0 € | 15 322 € | - | 0 € | 15 322 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 302 € | 0 € | 14 082 € | 31 288 € | 62 672 € | 25 096 € | 0 € | 9679 € | 34 775 € | 97 447 € | - | 21 922 € | 0 € | 0 € | 75 525 € | 97 447 € | 97 447 € |
| 2023 | 57 047 € | 0 € | 29 527 € | 42 658 € | 129 232 € | 25 096 € | 0 € | 9679 € | 34 775 € | 164 007 € | - | 68 952 € | 0 € | 0 € | 95 055 € | 164 007 € | 164 007 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 850 € | - | 700 € | 1190 € | 4-20% |
| 2023 | 0 € | 100.0% | 890 € | 1740 € | 5+67% |
| 2022 | 1150 € | - | 200 € | 300 € | 3 |