| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 83 798 € | 0 € | 0 € | 0 € | 60 790 € | 3623 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 385 € | 0 € | 19 385 € | - | 0 € | 19 385 € |
| 2024 | 58 605 € | 0 € | 0 € | 0 € | 45 592 € | 3623 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9390 € | 0 € | 9390 € | - | 0 € | 9390 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5021 € | 0 € | 0 € | 0 € | 5021 € | 0 € | 0 € | 78 606 € | 78 606 € | 83 627 € | - | 61 396 € | 0 € | 0 € | 22 231 € | 83 627 € | 83 627 € |
| 2024 | 11 843 € | 0 € | 0 € | 0 € | 11 843 € | 0 € | 0 € | 19 753 € | 19 753 € | 31 596 € | - | 13 563 € | 0 € | 0 € | 18 033 € | 31 596 € | 31 596 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9080 € | 13.4% | 1040 € | 900 € | 10% |
| 2023 | 10 480 € | 3.7% | 540 € | 900 € | 10% |
| 2022 | 10 880 € | - | 540 € | 900 € | 1 |