| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 127 562 € | 0 € | 0 € | 22 942 € | 0 € | 54 968 € | 24 010 € | - | - | - | - | - | 18 321 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 53 205 € | 1926 € | 51 279 € | - | 0 € | 51 279 € |
| 2024 | 73 864 € | 0 € | 0 € | 22 942 € | 0 € | 53 212 € | 24 283 € | - | - | - | - | - | 21 316 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2005 € | 9262 € | -11 267 € | - | 0 € | -11 267 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 44 367 € | 0 € | 272 350 € | 0 € | 316 717 € | 0 € | 0 € | 408 060 € | 408 060 € | 724 777 € | - | 78 919 € | 0 € | 0 € | 645 858 € | 724 777 € | 724 777 € |
| 2024 | 5403 € | 0 € | 267 971 € | 0 € | 273 374 € | 0 € | 0 € | 432 071 € | 432 071 € | 705 445 € | - | 87 924 € | 0 € | 0 € | 617 521 € | 705 445 € | 705 445 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 150 € | 1.8% | 5640 € | 14 070 € | 50% |
| 2023 | 54 200 € | 19.9% | 5230 € | 13 740 € | 50% |
| 2022 | 67 690 € | - | 4250 € | 11 390 € | 5 |