| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 56 249 € | - | - | - | - | - | - | 29 038 € | 27 211 € | 0 € | 9225 € | 0 € | 12 689 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5297 € | 0 € | 5297 € | - | 0 € | 5297 € |
| 2024 | 39 713 € | - | - | - | - | - | - | 22 908 € | 16 805 € | 0 € | 9065 € | 0 € | 11 300 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3560 € | 0 € | -3560 € | - | 0 € | -3560 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1285 € | 0 € | 1233 € | 249 € | 2767 € | 0 € | 0 € | 535 € | 535 € | 3302 € | - | 8144 € | 0 € | 0 € | -4842 € | 3302 € | 3302 € |
| 2024 | 931 € | 0 € | 179 € | 324 € | 1434 € | 0 € | 0 € | 684 € | 684 € | 2118 € | - | 9287 € | 0 € | 0 € | -7169 € | 2118 € | 2118 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3840 € | 35.5% | 240 € | 2620 € | 2+100% |
| 2023 | 5950 € | 27.0% | 670 € | 3670 € | 10% |
| 2022 | 8150 € | - | 900 € | 3680 € | 1 |