| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 459 423 € | - | - | - | - | - | - | 685 499 € | 773 924 € | 563 964 € | 137 855 € | 5188 € | 4365 € | 0 € | 0 € | 0 € | - | 797 € | - | - | 72 131 € | 6986 € | 65 145 € | - | 0 € | 65 145 € |
| 2024 | 1 443 043 € | - | - | - | - | - | - | 640 968 € | 802 075 € | 559 464 € | 129 643 € | 7851 € | 4736 € | 0 € | 0 € | 0 € | - | 4462 € | - | - | 111 621 € | 8425 € | 103 196 € | - | 0 € | 103 196 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 205 370 € | 0 € | 458 228 € | 345 179 € | 1 008 777 € | 2903 € | 464 € | 714 074 € | 717 441 € | 1 726 218 € | - | 241 985 € | 187 € | 0 € | 1 484 046 € | 1 726 218 € | 1 726 218 € |
| 2024 | 235 307 € | 0 € | 537 193 € | 265 274 € | 1 037 774 € | 2903 € | 566 € | 693 451 € | 696 920 € | 1 734 694 € | - | 283 054 € | 183 € | 0 € | 1 451 457 € | 1 734 694 € | 1 734 694 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 343 730 € | 2.5% | 81 130 € | 117 910 € | 19-5% |
| 2023 | 335 290 € | 0.8% | 83 410 € | 117 740 € | 20-9% |
| 2022 | 337 910 € | - | 73 990 € | 120 310 € | 22 |