| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 261 906 € | - | - | - | - | - | - | 2 691 797 € | 570 109 € | 382 047 € | 147 425 € | 36 148 € | 27 241 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 49 544 € | 1739 € | 47 805 € | - | 0 € | 47 805 € |
| 2023 | 4 494 498 € | - | - | - | - | - | - | 3 627 301 € | 867 197 € | 532 620 € | 138 846 € | 37 583 € | 10 588 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 222 726 € | 1346 € | 221 380 € | - | 0 € | 221 380 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 281 815 € | 0 € | 240 711 € | 708 009 € | 1 230 535 € | 0 € | 0 € | 90 006 € | 90 006 € | 1 320 541 € | - | 675 792 € | 0 € | 0 € | 644 749 € | 1 320 541 € | 1 320 541 € |
| 2023 | 291 022 € | 0 € | 223 148 € | 1 010 645 € | 1 524 815 € | 0 € | 0 € | 58 684 € | 58 684 € | 1 583 499 € | - | 986 555 € | 0 € | 0 € | 596 944 € | 1 583 499 € | 1 583 499 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 744 290 € | 27.7% | 48 530 € | 90 780 € | 80% |
| 2023 | 1 029 150 € | 18.2% | 40 170 € | 76 840 € | 8+14% |
| 2022 | 870 850 € | - | 32 180 € | 63 030 € | 7 |