| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 131 010 € | - | - | - | - | - | - | 779 595 € | 351 415 € | 0 € | 130 473 € | 4151 € | 2075 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 223 018 € | 52 084 € | 170 934 € | - | 0 € | 170 934 € |
| 2023 | 1 031 077 € | - | - | - | - | - | - | 756 759 € | 274 318 € | 0 € | 133 458 € | 1844 € | 5053 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 137 651 € | 26 171 € | 111 480 € | - | 0 € | 111 480 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 243 658 € | 0 € | 95 645 € | 5763 € | 345 066 € | 143 417 € | 114 772 € | 6050 € | 264 239 € | 609 305 € | - | 237 237 € | 0 € | 0 € | 372 068 € | 609 305 € | 609 305 € |
| 2023 | 261 977 € | 0 € | 122 925 € | 3094 € | 387 996 € | 126 195 € | 80 505 € | 5907 € | 212 607 € | 600 603 € | - | 193 209 € | 0 € | 0 € | 407 394 € | 600 603 € | 600 603 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 344 210 € | 14.3% | 81 270 € | 174 010 € | 33-6% |
| 2023 | 301 130 € | 6.4% | 73 380 € | 168 540 € | 35-10% |
| 2022 | 283 070 € | - | 68 410 € | 160 720 € | 39 |