| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 447 238 € | - | - | - | - | - | - | 266 706 € | 180 532 € | 67 172 € | 87 188 € | 0 € | 238 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 934 € | 0 € | 25 934 € | - | 0 € | 25 934 € |
| 2023 | 621 535 € | - | - | - | - | - | - | 364 320 € | 257 215 € | 77 328 € | 84 140 € | 1 € | 481 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 95 267 € | 0 € | 95 267 € | - | 0 € | 95 267 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 71 958 € | 0 € | 29 409 € | 173 732 € | 275 099 € | 0 € | 0 € | 41 099 € | 41 099 € | 316 198 € | - | 13 638 € | 0 € | 0 € | 302 560 € | 316 198 € | 316 198 € |
| 2023 | 39 179 € | 0 € | 49 370 € | 211 338 € | 299 887 € | 0 € | 0 € | 55 417 € | 55 417 € | 355 304 € | - | 18 606 € | 0 € | 0 € | 336 698 € | 355 304 € | 355 304 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 120 420 € | 18.2% | 7570 € | 15 210 € | 40% |
| 2023 | 147 130 € | 5.0% | 6140 € | 13 490 € | 40% |
| 2022 | 154 840 € | - | 6560 € | 12 440 € | 4 |