| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 008 280 € | - | - | - | - | - | - | 855 882 € | 152 398 € | 131 750 € | 6093 € | 31 363 € | 2010 € | 0 € | 0 € | 0 € | - | 3461 € | - | - | 40 447 € | 486 € | 39 961 € | - | 0 € | 39 961 € |
| 2023 | 289 982 € | 0 € | 0 € | 78 € | 117 032 € | 85 079 € | 0 € | - | - | - | - | - | 92 009 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4060 € | 0 € | -4060 € | - | 0 € | -4060 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8208 € | 0 € | 178 901 € | 0 € | 187 109 € | 0 € | 0 € | 142 147 € | 142 147 € | 329 256 € | - | 130 641 € | 34 708 € | 1907 € | 162 000 € | 329 256 € | 327 349 € |
| 2023 | 10 200 € | 0 € | 13 273 € | 0 € | 23 473 € | 0 € | 0 € | 155 278 € | 155 278 € | 178 751 € | - | 13 175 € | 41 630 € | 1907 € | 122 039 € | 178 751 € | 176 844 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 73 220 € | 79.9% | 2920 € | 17 810 € | 6-40% |
| 2023 | 40 700 € | 29.0% | 2580 € | 23 750 € | 100% |
| 2022 | 57 310 € | - | 2640 € | 20 620 € | 10 |