| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 103 471 € | - | - | - | - | - | - | 81 375 € | 22 096 € | 0 € | 2499 € | 0 € | 4195 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 402 € | 0 € | 15 402 € | - | 0 € | 15 402 € |
| 2023 | 106 785 € | - | - | - | - | - | - | 105 702 € | 1083 € | 0 € | 1079 € | 1941 € | 7083 € | 0 € | 0 € | 308 € | - | 0 € | - | - | -4830 € | 26 € | -4856 € | - | 0 € | -4856 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 924 € | 0 € | 5181 € | 5151 € | 24 256 € | 0 € | 0 € | 18 403 € | 18 403 € | 42 659 € | - | 16 586 € | 165 000 € | 0 € | -138 927 € | 42 659 € | 42 659 € |
| 2023 | 93 € | 0 € | 7115 € | 5363 € | 12 571 € | 0 € | 0 € | 19 781 € | 19 781 € | 32 352 € | - | 21 681 € | 165 000 € | 0 € | -154 329 € | 32 352 € | 32 352 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 980 € | 132.6% | 4210 € | 6860 € | 2-33% |
| 2023 | 9880 € | 60.4% | 2790 € | 4560 € | 3+200% |
| 2022 | 6160 € | - | 1370 € | 2040 € | 1 |