SIA "OPTILAND" — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	775 100 €	-	-	-	-	-	-	259 028 €	516 072 €	295 118 €	7233 €	48 019 €	165 929 €	0 €	0 €	0 €	-	34 907 €	-	-	60 904 €	0 €	60 904 €	-	0 €	60 904 €
2023	702 058 €	-	-	-	-	-	-	289 235 €	412 823 €	51 399 €	15 307 €	3259 €	262 726 €	0 €	0 €	0 €	-	28 694 €	-	-	57 956 €	697 €	57 259 €	-	0 €	57 259 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	43 499 €	0 €	506 680 €	391 997 €	942 176 €	0 €	205 €	99 296 €	99 501 €	1 041 677 €	-	365 368 €	59 301 €	0 €	617 008 €	1 041 677 €	1 041 677 €
2023	45 804 €	0 €	450 864 €	336 735 €	833 403 €	0 €	261 €	108 911 €	109 172 €	942 575 €	-	336 470 €	50 000 €	0 €	556 105 €	942 575 €	942 575 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	25 140 €	12.5%	1270 €	9550 €	40%
2023	22 350 €	79.2%	1160 €	8300 €	40%
2022	107 370 €	-	-160 €	6870 €	4