| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 87 239 € | 0 € | 0 € | 0 € | 4321 € | 28 706 € | 1470 € | - | - | - | - | - | 47 108 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5634 € | 0 € | 5634 € | - | 0 € | 5634 € |
| 2024 | 89 826 € | 0 € | 0 € | 4 € | 6994 € | 69 218 € | 2838 € | - | - | - | - | - | 9188 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1592 € | 0 € | 1592 € | - | 0 € | 1592 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 31 136 € | 0 € | 0 € | 0 € | 31 136 € | 0 € | 0 € | 502 € | 502 € | 31 638 € | - | 2762 € | 0 € | 0 € | 28 876 € | 31 638 € | 31 638 € |
| 2024 | 34 261 € | 0 € | 1682 € | 0 € | 35 943 € | 358 € | 0 € | 3103 € | 3461 € | 39 404 € | - | 16 176 € | 0 € | 0 € | 23 228 € | 39 404 € | 39 404 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 760 € | 6.1% | 10 370 € | 19 110 € | 40% |
| 2023 | 49 820 € | 60.9% | 10 240 € | 19 050 € | 40% |
| 2022 | 30 970 € | - | 6440 € | 12 910 € | 4 |