| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 202 425 € | - | - | - | - | - | - | 817 914 € | 384 511 € | 255 537 € | 35 170 € | 15 837 € | 25 933 € | 0 € | 0 € | 1056 € | - | 13 250 € | - | - | 71 514 € | 7230 € | 64 284 € | - | 0 € | 64 284 € |
| 2023 | 827 518 € | - | - | - | - | - | - | 593 581 € | 233 937 € | 197 817 € | 41 089 € | 117 232 € | 51 502 € | 0 € | 0 € | 0 € | - | 12 197 € | - | - | 48 564 € | 3100 € | 45 464 € | - | 0 € | 45 464 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 609 € | 0 € | 33 647 € | 165 727 € | 226 983 € | 56 000 € | 3500 € | 18 960 € | 78 460 € | 305 443 € | - | 197 667 € | 100 000 € | 0 € | 7776 € | 305 443 € | 305 443 € |
| 2023 | 23 354 € | 0 € | 42 050 € | 172 404 € | 237 808 € | 0 € | 3500 € | 38 152 € | 41 652 € | 279 460 € | - | 232 268 € | 103 700 € | 0 € | -56 508 € | 279 460 € | 279 460 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 246 300 € | 8.0% | 11 550 € | 24 740 € | 5-17% |
| 2023 | 228 120 € | 1.8% | 13 970 € | 27 230 € | 6-14% |
| 2022 | 232 220 € | - | 11 700 € | 30 810 € | 7 |