| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 281 238 € | - | - | - | - | - | - | 123 699 € | 157 539 € | 0 € | 101 718 € | 3965 € | 922 € | 0 € | 0 € | 53 € | - | 0 € | - | - | 58 917 € | 0 € | 58 917 € | - | 0 € | 58 917 € |
| 2024 | 202 291 € | - | - | - | - | - | - | 149 216 € | 53 075 € | 0 € | 78 647 € | 2918 € | 577 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 231 € | 0 € | -23 231 € | - | 0 € | -23 231 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 42 826 € | 0 € | 43 005 € | 3431 € | 89 262 € | 0 € | 0 € | 12 479 € | 12 479 € | 101 741 € | - | 110 215 € | 0 € | 0 € | -8474 € | 101 741 € | 101 741 € |
| 2024 | 3195 € | 0 € | 29 319 € | 3292 € | 35 806 € | 0 € | 0 € | 13 193 € | 13 193 € | 48 999 € | - | 116 390 € | 0 € | 0 € | -67 391 € | 48 999 € | 48 999 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 108 570 € | 77.8% | 25 010 € | 47 440 € | 14+8% |
| 2023 | 61 050 € | 10.8% | 16 830 € | 37 320 € | 13-28% |
| 2022 | 68 410 € | - | 27 360 € | 35 120 € | 18 |