| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 466 272 € | - | - | - | - | - | - | 317 084 € | 149 188 € | 1294 € | 30 096 € | 5 € | 60 674 € | 0 € | 0 € | 681 € | - | 37 388 € | - | - | 20 422 € | 6542 € | 13 880 € | - | 0 € | 13 880 € |
| 2023 | 525 951 € | - | - | - | - | - | - | 356 059 € | 169 892 € | 236 € | 31 120 € | 12 312 € | 40 580 € | 0 € | 0 € | 0 € | - | 3096 € | - | - | 107 172 € | 5950 € | 101 222 € | - | 0 € | 101 222 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 632 € | 0 € | 414 260 € | 14 528 € | 475 420 € | 49 466 € | 0 € | 2 336 565 € | 2 386 031 € | 2 861 451 € | - | 500 765 € | 1 870 053 € | 0 € | 490 633 € | 2 861 451 € | 2 861 451 € |
| 2023 | 101 994 € | 0 € | 479 297 € | 0 € | 581 291 € | 49 466 € | 0 € | 1 374 856 € | 1 424 322 € | 2 005 613 € | - | 572 383 € | 956 477 € | 0 € | 476 753 € | 2 005 613 € | 2 005 613 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -103 040 € | 1132.5% | 1740 € | 2840 € | 10% |
| 2023 | 9980 € | 39.4% | 1530 € | 2500 € | 10% |
| 2022 | 16 470 € | - | 1700 € | 2050 € | 1 |