| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 97 299 € | - | - | - | - | - | - | 79 223 € | 18 076 € | 1181 € | 95 469 € | 22 262 € | 824 € | 0 € | 0 € | 3387 € | - | 0 € | - | - | -53 749 € | 10 138 € | -63 887 € | - | 0 € | -63 887 € |
| 2023 | 273 914 € | - | - | - | - | - | - | 276 088 € | -2174 € | 234 € | 86 930 € | 4959 € | 22 974 € | 0 € | 0 € | 748 € | - | 0 € | - | - | -106 605 € | 7526 € | -114 131 € | - | 0 € | -114 131 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 57 163 € | 0 € | 265 671 € | 0 € | 322 834 € | 83 159 € | 0 € | 700 € | 83 859 € | 406 693 € | - | 48 830 € | 0 € | 0 € | 357 863 € | 406 693 € | 406 693 € |
| 2023 | 112 805 € | 0 € | 388 278 € | 41 € | 501 124 € | 45 249 € | 0 € | 926 € | 46 175 € | 547 299 € | - | 85 349 € | 0 € | 0 € | 461 950 € | 547 299 € | 547 299 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 230 € | 47.0% | 4940 € | 13 260 € | 40% |
| 2023 | 19 880 € | 103.5% | 3550 € | 11 730 € | 40% |
| 2022 | 9770 € | - | 2590 € | 9650 € | 4 |