| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 138 132 € | - | - | - | - | - | - | 45 812 € | 92 320 € | 3367 € | 263 € | 0 € | 8986 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 79 704 € | 2000 € | 77 704 € | - | 0 € | 77 704 € |
| 2023 | 130 317 € | - | - | - | - | - | - | 15 278 € | 115 039 € | 6265 € | 714 € | 0 € | 16 559 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 91 501 € | 562 € | 90 939 € | - | 0 € | 90 939 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 278 579 € | 0 € | 91 828 € | 87 € | 370 494 € | 0 € | 0 € | 13 469 € | 13 469 € | 383 963 € | - | 1111 € | 141 420 € | 0 € | 241 432 € | 383 963 € | 383 963 € |
| 2023 | 241 334 € | 0 € | 60 827 € | 0 € | 302 161 € | 0 € | 0 € | 16 838 € | 16 838 € | 318 999 € | - | 5852 € | 141 419 € | 0 € | 171 728 € | 318 999 € | 318 999 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 850 € | 19.0% | 1620 € | 2300 € | 10% |
| 2023 | 40 540 € | 6656.7% | 1750 € | 2470 € | 10% |
| 2022 | 600 € | - | 240 € | 350 € | 1 |