| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 106 731 € | - | - | - | - | - | - | 1 092 583 € | 14 148 € | 0 € | 9789 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4359 € | 0 € | 4359 € | - | 0 € | 4359 € |
| 2024 | 975 316 € | - | - | - | - | - | - | 962 773 € | 12 543 € | 0 € | 7849 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4694 € | 0 € | 4694 € | - | 0 € | 4694 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 100 374 € | 0 € | 36 969 € | 2234 € | 139 577 € | 0 € | 0 € | 38 401 € | 38 401 € | 177 978 € | - | 122 083 € | 0 € | 44 328 € | 11 567 € | 177 978 € | 133 650 € |
| 2024 | 25 894 € | 0 € | 43 394 € | 2234 € | 71 522 € | 0 € | 0 € | 30 839 € | 30 839 € | 102 361 € | - | 95 053 € | 0 € | 0 € | 7308 € | 102 361 € | 102 361 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 354 560 € | 23.0% | 122 640 € | 231 750 € | 41+3% |
| 2023 | 288 290 € | 18.5% | 95 740 € | 192 380 € | 40+5% |
| 2022 | 243 350 € | - | 81 180 € | 162 010 € | 38 |