| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 26 985 € | - | - | - | - | - | - | 25 541 € | 1444 € | 0 € | 2946 € | 0 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1518 € | 0 € | -1518 € | - | 0 € | -1518 € |
| 2024 | 45 070 € | - | - | - | - | - | - | 44 319 € | 751 € | 0 € | 2265 € | 2850 € | 75 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1261 € | 0 € | 1261 € | - | 0 € | 1261 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 18 605 € | 0 € | 4329 € | 0 € | 22 934 € | 0 € | 0 € | 1248 € | 1248 € | 24 182 € | - | 192 € | 237 061 € | 0 € | -213 071 € | 24 182 € | 24 182 € |
| 2024 | 20 293 € | 0 € | 4144 € | 0 € | 24 437 € | 0 € | 0 € | 1248 € | 1248 € | 25 685 € | - | 177 € | 237 061 € | 0 € | -211 553 € | 25 685 € | 25 685 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -4440 € | 5.3% | 210 € | 340 € | 20% |
| 2023 | -4690 € | 23.0% | 1890 € | 3340 € | 20% |
| 2022 | -6090 € | - | 5400 € | 10 070 € | 2 |