| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 720 € | - | - | - | - | - | - | 0 € | 720 € | 3740 € | 3240 € | 0 € | 423 € | 0 € | 0 € | 0 € | - | 3495 € | - | - | -10 178 € | 0 € | -10 178 € | - | 0 € | -10 178 € |
| 2024 | 540 € | - | - | - | - | - | - | 0 € | 540 € | 6372 € | 8237 € | 106 000 € | 26 454 € | 0 € | 0 € | 0 € | - | 5539 € | - | - | 59 938 € | 0 € | 59 938 € | - | 0 € | 59 938 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2636 € | 0 € | 218 € | 0 € | 2854 € | 0 € | 0 € | 98 030 € | 98 030 € | 100 884 € | - | 386 € | 209 221 € | 0 € | -108 723 € | 100 884 € | 100 884 € |
| 2024 | 5949 € | 0 € | 283 € | 0 € | 6232 € | 0 € | 0 € | 98 030 € | 98 030 € | 104 262 € | - | 154 € | 202 653 € | 0 € | -98 545 € | 104 262 € | 104 262 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -240 € | 105.0% | 650 € | 1130 € | 1-67% |
| 2023 | 4760 € | 13.8% | 2210 € | 3840 € | 30% |
| 2022 | 5520 € | - | 2490 € | 4300 € | 3 |