| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 349 481 € | - | - | - | - | - | - | 330 245 € | 19 236 € | 394 € | 5162 € | 0 € | 2468 € | 0 € | 0 € | 0 € | - | 141 € | - | - | 11 071 € | 2000 € | 9071 € | - | 0 € | 9071 € |
| 2023 | 292 195 € | - | - | - | - | - | - | 274 256 € | 17 939 € | 692 € | 4150 € | 0 € | 3649 € | 0 € | 0 € | 0 € | - | 55 € | - | - | 9393 € | 1000 € | 8393 € | - | 0 € | 8393 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 143 418 € | 0 € | 39 071 € | 0 € | 182 489 € | 0 € | 0 € | 2762 € | 2762 € | 185 251 € | - | 63 710 € | 0 € | 0 € | 121 541 € | 185 251 € | 185 251 € |
| 2023 | 153 444 € | 0 € | 17 779 € | 16 299 € | 187 522 € | 0 € | 0 € | 6665 € | 6665 € | 194 187 € | - | 73 717 € | 0 € | 0 € | 120 470 € | 194 187 € | 194 187 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 180 € | 31.9% | 17 430 € | 28 480 € | 50% |
| 2023 | 42 870 € | 68.2% | 11 340 € | 18 540 € | 50% |
| 2022 | 25 490 € | - | 11 370 € | 18 600 € | 5 |