| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4400 € | 0 € | 0 € | 0 € | 1220 € | 416 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2764 € | 0 € | 2764 € | - | 0 € | 2764 € |
| 2023 | 3600 € | 0 € | 0 € | 0 € | 1280 € | 408 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 59 587 € | - | 0 € | - | - | 61 499 € | 0 € | 61 499 € | - | 0 € | 61 499 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 715 € | 0 € | 127 413 € | 0 € | 128 128 € | 0 € | 0 € | 91 699 € | 91 699 € | 219 827 € | - | 0 € | 0 € | 0 € | 219 827 € | 219 827 € | - |
| 2023 | 220 € | 0 € | 125 144 € | 0 € | 125 364 € | 0 € | 0 € | 91 699 € | 91 699 € | 217 063 € | - | 0 € | 0 € | 0 € | 217 063 € | 217 063 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 160 € | 11.1% | 50 € | 100 € | 10% |
| 2023 | 180 € | 28.6% | 60 € | 110 € | 10% |
| 2022 | 140 € | - | 30 € | 100 € | 1 |