| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 504 944 € | - | - | - | - | - | - | 1 243 210 € | 261 734 € | 273 892 € | 102 702 € | 63 805 € | 0 € | 0 € | 0 € | 0 € | - | 17 112 € | - | - | -68 167 € | 4064 € | -72 231 € | - | 0 € | -72 231 € |
| 2023 | 1 523 299 € | - | - | - | - | - | - | 1 277 181 € | 246 118 € | 422 182 € | 77 804 € | 105 516 € | 8443 € | 0 € | 0 € | 0 € | - | 288 € | - | - | -157 083 € | 72 € | -157 155 € | - | 0 € | -157 155 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 95 727 € | 0 € | 456 468 € | 0 € | 552 195 € | 0 € | 0 € | 22 € | 22 € | 552 217 € | - | 1 459 858 € | 649 683 € | 0 € | -1 557 324 € | 552 217 € | 552 217 € |
| 2023 | 171 894 € | 0 € | 486 655 € | 0 € | 658 549 € | 0 € | 0 € | 1151 € | 1151 € | 659 700 € | - | 1 423 110 € | 721 683 € | 0 € | -1 485 093 € | 659 700 € | 659 700 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 240 990 € | 43.8% | 79 570 € | 91 530 € | 26-4% |
| 2023 | 167 630 € | 4.2% | 125 700 € | 112 950 € | 27-13% |
| 2022 | 160 940 € | - | 75 330 € | 76 760 € | 31 |