| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 161 806 € | - | - | - | - | - | - | 345 679 € | -183 873 € | 0 € | 175 938 € | 97 € | 0 € | 0 € | 0 € | 1870 € | - | 5528 € | - | - | -363 372 € | 228 € | -363 600 € | - | 0 € | -363 600 € |
| 2024 | 550 230 € | - | - | - | - | - | - | 468 250 € | 81 980 € | 0 € | 240 670 € | 0 € | 0 € | 0 € | 0 € | 4521 € | - | 0 € | - | - | -154 169 € | 75 € | -154 244 € | - | 0 € | -154 244 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 33 700 € | 0 € | 157 210 € | 0 € | 190 910 € | 0 € | 0 € | 1024 € | 1024 € | 191 934 € | - | 71 369 € | 328 528 € | 0 € | -207 963 € | 191 934 € | 191 934 € |
| 2024 | 78 548 € | 0 € | 142 105 € | 0 € | 220 653 € | 0 € | 0 € | 753 € | 753 € | 221 406 € | - | 65 769 € | 0 € | 0 € | 155 637 € | 221 406 € | 221 406 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 164 610 € | 66.3% | 38 890 € | 60 470 € | 40% |
| 2023 | 98 980 € | 1.4% | 30 600 € | 47 920 € | 40% |
| 2022 | 97 650 € | - | 29 440 € | 43 840 € | 4 |