| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 437 622 € | - | - | - | - | - | - | 311 138 € | 126 484 € | 138 953 € | 61 332 € | 2000 € | 1947 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -73 748 € | 270 € | -74 018 € | - | 0 € | -74 018 € |
| 2023 | 924 721 € | - | - | - | - | - | - | 617 530 € | 307 191 € | 145 010 € | 68 857 € | 8447 € | 6176 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 95 595 € | 714 € | 94 881 € | - | 0 € | 94 881 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 56 582 € | 0 € | 69 284 € | 107 323 € | 233 189 € | 0 € | 0 € | 22 983 € | 22 983 € | 256 172 € | - | 28 395 € | 0 € | 0 € | 227 777 € | 256 172 € | 256 172 € |
| 2023 | 124 009 € | 0 € | 111 948 € | 93 228 € | 329 185 € | 0 € | 0 € | 34 144 € | 34 144 € | 363 329 € | - | 60 416 € | 1118 € | 0 € | 301 795 € | 363 329 € | 363 329 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 124 840 € | 35.5% | 18 780 € | 39 800 € | 50% |
| 2023 | 193 510 € | 33.6% | 18 790 € | 39 940 € | 50% |
| 2022 | 144 790 € | - | 15 770 € | 35 000 € | 5 |