| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 198 108 € | - | - | - | - | - | - | 506 272 € | 691 836 € | 0 € | 194 834 € | 4380 € | 0 € | 0 € | 0 € | 61 961 € | - | 38 816 € | - | - | 524 527 € | 119 748 € | 404 779 € | - | 0 € | 404 779 € |
| 2023 | 1 129 267 € | - | - | - | - | - | - | 517 825 € | 611 442 € | 0 € | 210 385 € | 6864 € | 0 € | 0 € | 0 € | 52 739 € | - | 49 325 € | - | - | 411 335 € | 112 550 € | 298 785 € | - | 0 € | 298 785 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 891 € | 0 € | 180 858 € | 4360 € | 208 109 € | 6 056 514 € | 0 € | 2 725 781 € | 8 782 295 € | 8 990 404 € | - | 840 395 € | 896 555 € | 0 € | 7 253 454 € | 8 990 404 € | 8 990 404 € |
| 2023 | 27 611 € | 0 € | 89 669 € | 37 879 € | 155 159 € | 4 996 477 € | 0 € | 3 009 121 € | 8 005 598 € | 8 160 757 € | - | 340 171 € | 493 111 € | 0 € | 7 327 475 € | 8 160 757 € | 8 160 757 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 418 900 € | 11.3% | 20 490 € | 38 530 € | 140% |
| 2023 | 376 520 € | 25.5% | 17 760 € | 33 630 € | 14+17% |
| 2022 | 300 030 € | - | 13 670 € | 26 430 € | 12 |