| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 524 118 € | - | - | - | - | - | - | 239 165 € | 284 953 € | 201 757 € | 111 009 € | 89 503 € | 7964 € | 0 € | 0 € | 0 € | - | 3173 € | - | - | 50 553 € | 0 € | 50 553 € | - | 0 € | 50 553 € |
| 2023 | 640 947 € | - | - | - | - | - | - | 280 755 € | 360 192 € | 237 206 € | 118 539 € | 2612 € | 0 € | 0 € | 0 € | 0 € | - | 4623 € | - | - | 2436 € | 0 € | 2436 € | - | 0 € | 2436 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 626 927 € | 0 € | 22 827 € | 8240 € | 657 994 € | 0 € | 0 € | 13 099 € | 13 099 € | 671 093 € | - | 373 338 € | 0 € | 0 € | 297 755 € | 671 093 € | 671 093 € |
| 2023 | 568 631 € | 0 € | 49 131 € | 13 970 € | 631 732 € | 0 € | 0 € | 18 081 € | 18 081 € | 649 813 € | - | 373 517 € | 29 093 € | 0 € | 247 203 € | 649 813 € | 649 813 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 127 400 € | 0.1% | 24 990 € | 56 390 € | 11-8% |
| 2023 | 127 250 € | 5.8% | 21 220 € | 51 390 € | 120% |
| 2022 | 135 020 € | - | 17 930 € | 51 310 € | 12 |