| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3350 € | - | - | - | - | - | - | 7311 € | -3961 € | 0 € | 128 € | 5384 € | 19 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1276 € | 0 € | 1276 € | - | 0 € | 1276 € |
| 2023 | 2577 € | - | - | - | - | - | - | 6053 € | -3476 € | 0 € | 195 € | 0 € | 84 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3755 € | 0 € | -3755 € | - | 0 € | -3755 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 320 € | 0 € | 14 € | 33 564 € | 33 898 € | 0 € | 0 € | 0 € | 0 € | 33 898 € | - | 31 691 € | 39 637 € | 0 € | -37 430 € | 33 898 € | 33 898 € |
| 2023 | 97 € | 0 € | 14 € | 34 925 € | 35 036 € | 0 € | 0 € | 0 € | 0 € | 35 036 € | - | 34 105 € | 39 637 € | 0 € | -38 706 € | 35 036 € | 35 036 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1410 € | 31.6% | 0 € | 970 € | 10% |
| 2023 | 2060 € | 76.1% | 0 € | 2010 € | 10% |
| 2022 | 1170 € | - | 0 € | 500 € | 1 |