| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 411 595 € | - | - | - | - | - | - | 287 374 € | 124 221 € | 2967 € | 47 176 € | 0 € | 0 € | 0 € | 0 € | 22 935 € | - | 1612 € | - | - | 95 401 € | 0 € | 95 401 € | - | 0 € | 95 401 € |
| 2023 | 2 010 354 € | - | - | - | - | - | - | 776 249 € | 1 234 105 € | 23 013 € | 56 076 € | 0 € | 2068 € | 0 € | 0 € | 10 935 € | - | 919 € | - | - | 1 162 964 € | 0 € | 1 162 964 € | - | 0 € | 1 162 964 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3596 € | 0 € | 896 426 € | 40 093 € | 940 115 € | 0 € | 0 € | 931 087 € | 931 087 € | 1 871 202 € | - | 336 843 € | 0 € | 0 € | 1 534 359 € | 1 871 202 € | 1 871 202 € |
| 2023 | 52 738 € | 0 € | 458 423 € | 39 368 € | 550 529 € | 0 € | 0 € | 1 005 411 € | 1 005 411 € | 1 555 940 € | - | 72 917 € | 44 065 € | 0 € | 1 438 958 € | 1 555 940 € | 1 555 940 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 110 € | 0.4% | 2550 € | 2580 € | 10% |
| 2023 | 50 910 € | 12.4% | 2530 € | 2580 € | 10% |
| 2022 | 45 310 € | - | 1860 € | 2580 € | 1 |