| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 706 745 € | - | - | - | - | - | - | 501 276 € | 205 469 € | 226 846 € | 58 775 € | 442 € | 5763 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -85 473 € | 0 € | -85 473 € | - | 0 € | -85 473 € |
| 2023 | 926 900 € | - | - | - | - | - | - | 739 070 € | 187 830 € | 227 795 € | 68 652 € | 958 € | 1008 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -108 667 € | 0 € | -108 667 € | - | 0 € | -108 667 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6499 € | 0 € | 36 952 € | 71 212 € | 114 663 € | 0 € | 0 € | 15 768 € | 15 768 € | 130 431 € | - | 113 282 € | 105 800 € | 0 € | -88 651 € | 130 431 € | 130 431 € |
| 2023 | 8668 € | 0 € | 41 710 € | 142 345 € | 192 723 € | 0 € | 90 € | 20 956 € | 21 046 € | 213 769 € | - | 100 507 € | 116 440 € | 0 € | -3178 € | 213 769 € | 213 769 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 65 520 € | 26.8% | 15 020 € | 31 030 € | 7-13% |
| 2023 | 89 470 € | 83.2% | 17 620 € | 35 210 € | 8-11% |
| 2022 | 48 840 € | - | 13 450 € | 28 100 € | 9 |