| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 30 944 € | - | - | - | - | - | - | 26 266 € | 4678 € | 0 € | 8885 € | 0 € | 5181 € | 0 € | 0 € | 65 000 € | - | 1 € | - | - | 55 611 € | 12 200 € | 43 411 € | - | 0 € | 43 411 € |
| 2023 | 101 000 € | - | - | - | - | - | - | 23 892 € | 77 108 € | 99 € | 9366 € | 0 € | 2888 € | 0 € | 0 € | 0 € | - | 1 € | - | - | 64 754 € | 2975 € | 61 779 € | - | 11 900 € | 49 879 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 165 601 € | 0 € | 24 626 € | 0 € | 190 227 € | 0 € | 0 € | 24 249 € | 24 249 € | 214 476 € | - | 1887 € | 0 € | 0 € | 212 589 € | 214 476 € | 214 476 € |
| 2023 | 127 914 € | 0 € | 62 343 € | 0 € | 190 257 € | 0 € | 0 € | 31 911 € | 31 911 € | 222 168 € | - | 4190 € | 0 € | 0 € | 217 978 € | 222 168 € | 222 168 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 910 € | 247.6% | 1460 € | 2840 € | 10% |
| 2023 | 5440 € | 186.3% | 1380 € | 2620 € | 10% |
| 2022 | 1900 € | - | 1180 € | 2250 € | 1 |