| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 232 362 € | - | - | - | - | - | - | 0 € | 232 362 € | 162 395 € | 33 185 € | 1117 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 37 898 € | 12 000 € | 25 898 € | - | 0 € | 25 898 € |
| 2023 | 221 725 € | - | - | - | - | - | - | 0 € | 221 725 € | 163 573 € | 37 301 € | 3398 € | 370 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 879 € | 9000 € | 14 879 € | - | 0 € | 14 879 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 838 € | 0 € | 19 452 € | 0 € | 43 290 € | 0 € | 0 € | 70 743 € | 70 743 € | 114 033 € | - | 21 376 € | 0 € | 0 € | 92 657 € | 114 033 € | 114 033 € |
| 2023 | 36 611 € | 0 € | 20 015 € | 4546 € | 61 172 € | 0 € | 0 € | 74 689 € | 74 689 € | 135 861 € | - | 21 102 € | 0 € | 0 € | 114 759 € | 135 861 € | 135 861 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 670 € | 27.2% | 1740 € | 4080 € | 1-50% |
| 2023 | 51 770 € | 52.6% | 1220 € | 4920 € | 2-33% |
| 2022 | 33 930 € | - | 2090 € | 5730 € | 3 |