| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 583 675 € | - | - | - | - | - | - | 480 177 € | 103 498 € | 77 169 € | 10 312 € | 26 € | 497 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 546 € | 51 € | 15 495 € | - | 0 € | 15 495 € |
| 2024 | 621 556 € | - | - | - | - | - | - | 391 059 € | 230 497 € | 76 710 € | 9778 € | 1048 € | 192 € | 0 € | 0 € | 0 € | - | 3363 € | - | - | 141 502 € | 15 € | 141 487 € | - | 0 € | 141 487 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 64 148 € | 0 € | 28 444 € | 36 105 € | 128 697 € | 0 € | 0 € | 177 181 € | 177 181 € | 305 878 € | - | 43 563 € | 126 606 € | 0 € | 135 709 € | 305 878 € | 305 878 € |
| 2024 | 167 797 € | 0 € | 86 780 € | 266 018 € | 520 595 € | 0 € | 0 € | 148 897 € | 148 897 € | 669 492 € | - | 162 668 € | 265 606 € | 0 € | 241 218 € | 669 492 € | 669 492 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 690 € | 32.6% | 24 990 € | 55 670 € | 110% |
| 2023 | 98 890 € | 20.7% | 27 460 € | 59 450 € | 11-8% |
| 2022 | 124 680 € | - | 28 830 € | 63 550 € | 12 |