| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 517 882 € | - | - | - | - | - | - | 376 972 € | 140 910 € | 42 347 € | 49 094 € | 1705 € | 0 € | 0 € | 0 € | 0 € | - | 14 507 € | - | - | 36 667 € | 0 € | 36 667 € | - | 0 € | 36 667 € |
| 2023 | 511 596 € | - | - | - | - | - | - | 385 940 € | 125 656 € | 58 851 € | 57 860 € | 832 € | 9 € | 0 € | 0 € | 0 € | - | 9370 € | - | - | 398 € | 0 € | 398 € | - | 0 € | 398 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1970 € | 0 € | 193 501 € | 595 367 € | 790 838 € | 0 € | 0 € | 3998 € | 3998 € | 794 836 € | - | 301 633 € | 0 € | 0 € | 493 203 € | 794 836 € | 794 836 € |
| 2023 | 96 € | 0 € | 182 395 € | 565 343 € | 747 834 € | 0 € | 0 € | 7160 € | 7160 € | 754 994 € | - | 298 458 € | 0 € | 0 € | 456 536 € | 754 994 € | 754 994 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 136 040 € | 15.1% | 24 010 € | 82 010 € | 30-14% |
| 2023 | 160 280 € | 18.3% | 26 110 € | 94 320 € | 35-10% |
| 2022 | 135 530 € | - | 20 010 € | 74 250 € | 39 |