| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 339 274 € | - | - | - | - | - | - | 232 129 € | 107 145 € | 26 227 € | 104 042 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 124 € | 0 € | -23 124 € | - | 0 € | -23 124 € |
| 2023 | 336 478 € | - | - | - | - | - | - | 215 534 € | 120 944 € | 29 752 € | 90 972 € | 62 456 € | 545 958 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -483 282 € | 9500 € | -492 782 € | - | 0 € | -492 782 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 29 234 € | 0 € | 3556 € | 3380 € | 36 170 € | 0 € | 0 € | 7251 € | 7251 € | 43 421 € | - | 107 615 € | 0 € | 0 € | -64 194 € | 43 421 € | 43 421 € |
| 2023 | 28 493 € | 0 € | 2404 € | 2953 € | 33 850 € | 0 € | 0 € | 15 796 € | 15 796 € | 49 646 € | - | 90 716 € | 0 € | 0 € | -41 070 € | 49 646 € | 49 646 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 188 380 € | 2.8% | 39 440 € | 81 830 € | 26-4% |
| 2023 | 183 320 € | 26.8% | 33 840 € | 74 840 € | 27+4% |
| 2022 | 144 570 € | - | 30 640 € | 65 320 € | 26 |