| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 275 € | -275 € | 0 € | 21 476 € | 116 754 € | 1 € | 126 673 € | 0 € | 1255 € | - | 0 € | - | - | 222 930 € | 124 € | 222 806 € | - | 0 € | 222 806 € |
| 2024 | 0 € | - | - | - | - | - | - | 157 € | -157 € | 0 € | 21 742 € | 0 € | 0 € | 60 003 € | 0 € | 0 € | - | 174 € | - | - | 37 930 € | 0 € | 37 930 € | - | 0 € | 37 930 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 84 603 € | 0 € | 36 € | 0 € | 84 639 € | 300 936 € | 0 € | 0 € | 300 936 € | 385 575 € | - | 3538 € | 0 € | 0 € | 382 037 € | 385 575 € | 385 575 € |
| 2024 | 9550 € | 0 € | 638 € | 0 € | 10 188 € | 301 482 € | 0 € | 347 € | 301 829 € | 312 017 € | - | 2786 € | 0 € | 0 € | 309 231 € | 312 017 € | 312 017 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7450 € | 105.1% | -11 060 € | 4370 € | 10% |
| 2023 | 147 390 € | 2304.4% | 144 120 € | 4370 € | 10% |
| 2022 | 6130 € | - | 2510 € | 4760 € | 1 |