| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 138 607 € | - | - | - | - | - | - | 108 496 € | 30 111 € | 1982 € | 25 329 € | 4 € | 1664 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1140 € | 0 € | 1140 € | - | 0 € | 1140 € |
| 2023 | 148 878 € | - | - | - | - | - | - | 125 993 € | 22 885 € | 1367 € | 21 155 € | 15 € | 125 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 253 € | 0 € | 253 € | - | 0 € | 253 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1899 € | 0 € | 30 327 € | 32 526 € | 64 752 € | 0 € | 0 € | 300 687 € | 300 687 € | 365 439 € | - | 27 992 € | 0 € | 0 € | 337 447 € | 365 439 € | 365 439 € |
| 2023 | 4432 € | 0 € | 20 838 € | 32 387 € | 57 657 € | 0 € | 0 € | 31 183 € | 31 183 € | 88 840 € | - | 23 917 € | 0 € | 0 € | 64 923 € | 88 840 € | 88 840 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 300 € | 39.0% | 3320 € | 8350 € | 50% |
| 2023 | 14 600 € | 21.2% | 3100 € | 7580 € | 50% |
| 2022 | 18 520 € | - | 3190 € | 6370 € | 5 |