| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8800 € | - | - | - | - | - | - | 869 € | 7931 € | 0 € | 704 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7227 € | 0 € | 7227 € | - | 0 € | 7227 € |
| 2023 | 12 360 € | - | - | - | - | - | - | 4454 € | 7906 € | 0 € | 946 € | 2956 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9916 € | 0 € | 9916 € | - | 0 € | 9916 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 739 € | 0 € | 4000 € | 281 € | 15 020 € | 71 047 € | 0 € | 0 € | 71 047 € | 86 067 € | - | 2922 € | 12 578 € | 2624 € | 67 943 € | 86 067 € | 83 443 € |
| 2023 | 6293 € | 0 € | 3000 € | 281 € | 9574 € | 68 047 € | 0 € | 0 € | 68 047 € | 77 621 € | - | 1703 € | 12 578 € | 2624 € | 60 716 € | 77 621 € | 74 997 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1390 € | 42.3% | 150 € | 240 € | 10% |
| 2023 | 2410 € | 64.0% | 790 € | 1260 € | 10% |
| 2022 | 6700 € | - | 0 € | 1340 € | 1 |