| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 892 978 € | - | - | - | - | - | - | 630 340 € | 262 638 € | 25 725 € | 344 290 € | 6612 € | 7971 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -108 736 € | 547 € | -109 283 € | - | 0 € | -109 283 € |
| 2023 | 963 371 € | - | - | - | - | - | - | 586 622 € | 376 749 € | 31 918 € | 319 243 € | 7407 € | 15 475 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 520 € | 917 € | 16 603 € | - | 0 € | 16 603 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 047 € | 0 € | 42 846 € | 155 916 € | 208 809 € | 0 € | 68 € | 61 860 € | 61 928 € | 270 737 € | - | 107 583 € | 0 € | 0 € | 163 154 € | 270 737 € | 270 737 € |
| 2023 | 67 694 € | 0 € | 31 649 € | 231 958 € | 331 301 € | 0 € | 92 € | 79 889 € | 79 981 € | 411 282 € | - | 137 873 € | 0 € | 0 € | 273 409 € | 411 282 € | 411 282 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 343 440 € | 6.9% | 106 440 € | 173 090 € | 200% |
| 2023 | 321 230 € | 1.5% | 100 210 € | 161 590 € | 20-17% |
| 2022 | 316 460 € | - | 94 150 € | 156 820 € | 24 |