| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 105 419 € | - | - | - | - | - | - | 50 370 € | 55 049 € | 40 219 € | 1875 € | 2344 € | 14 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 285 € | 0 € | 15 285 € | - | 0 € | 15 285 € |
| 2023 | 84 689 € | - | - | - | - | - | - | 51 566 € | 33 123 € | 36 694 € | 2392 € | 4 € | 35 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5994 € | 0 € | -5994 € | - | 0 € | -5994 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 887 € | 0 € | 74 € | 4199 € | 30 160 € | 0 € | 0 € | 77 579 € | 77 579 € | 107 739 € | - | 22 457 € | 103 254 € | 0 € | -17 972 € | 107 739 € | 107 739 € |
| 2023 | 5647 € | 0 € | 851 € | 5965 € | 12 463 € | 0 € | 0 € | 80 125 € | 80 125 € | 92 588 € | - | 22 591 € | 103 254 € | 0 € | -33 257 € | 92 588 € | 92 588 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 250 € | 14.0% | 5730 € | 9630 € | 50% |
| 2023 | 28 300 € | 0.5% | 5560 € | 8590 € | 5-17% |
| 2022 | 28 450 € | - | 5220 € | 8050 € | 6 |