| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 97 498 € | - | - | - | - | - | - | 77 102 € | 20 396 € | 7798 € | 4796 € | 0 € | 7601 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 201 € | 0 € | 201 € | - | 0 € | 201 € |
| 2023 | 106 000 € | - | - | - | - | - | - | 92 139 € | 13 861 € | 7798 € | 1636 € | 0 € | 4288 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 139 € | 0 € | 139 € | - | 0 € | 139 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 563 € | 0 € | 3316 € | 63 566 € | 67 445 € | 0 € | 0 € | 80 958 € | 80 958 € | 148 403 € | - | 22 205 € | 33 911 € | 0 € | 92 287 € | 148 403 € | 148 403 € |
| 2023 | 574 € | 0 € | 3134 € | 51 982 € | 55 690 € | 0 € | 0 € | 88 756 € | 88 756 € | 144 446 € | - | 18 450 € | 33 911 € | 0 € | 92 085 € | 144 446 € | 144 446 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 580 € | 14.2% | 4530 € | 10 710 € | 5+25% |
| 2023 | 25 910 € | 31.1% | 2060 € | 6910 € | 40% |
| 2022 | 19 770 € | - | 1260 € | 5120 € | 4 |