| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 283 886 € | - | - | - | - | - | - | 148 567 € | 135 319 € | 14 414 € | 94 426 € | 0 € | 12 785 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 694 € | 0 € | 13 694 € | - | 0 € | 13 694 € |
| 2023 | 194 277 € | - | - | - | - | - | - | 61 372 € | 132 905 € | 13 929 € | 101 261 € | 1133 € | 6653 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 195 € | 0 € | 12 195 € | - | 0 € | 12 195 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6824 € | 0 € | 30 632 € | 116 845 € | 154 301 € | 0 € | 0 € | 311 417 € | 311 417 € | 465 718 € | - | 186 160 € | 0 € | 0 € | 279 558 € | 465 718 € | 465 718 € |
| 2023 | 1885 € | 0 € | 32 886 € | 98 452 € | 133 223 € | 0 € | 0 € | 241 643 € | 241 643 € | 374 866 € | - | 109 005 € | 0 € | 0 € | 265 861 € | 374 866 € | 374 866 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 250 € | 20.8% | 2770 € | 7970 € | 20% |
| 2023 | 33 310 € | 6.9% | 2170 € | 7740 € | 20% |
| 2022 | 31 160 € | - | 680 € | 4910 € | 2 |