| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 794 338 € | - | - | - | - | - | - | 675 879 € | 118 459 € | 24 529 € | 23 271 € | 1791 € | 636 € | 0 € | 0 € | 0 € | - | 1959 € | - | - | 69 855 € | 12 733 € | 57 122 € | - | 0 € | 57 122 € |
| 2023 | 690 008 € | - | - | - | - | - | - | 568 583 € | 121 425 € | 17 736 € | 18 042 € | 155 € | 2149 € | 0 € | 0 € | 0 € | - | 1795 € | - | - | 81 858 € | 9149 € | 72 709 € | - | 0 € | 72 709 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 488 € | 0 € | 132 050 € | 256 088 € | 423 626 € | 0 € | 0 € | 53 768 € | 53 768 € | 477 394 € | - | 160 651 € | 47 834 € | 0 € | 268 909 € | 477 394 € | 477 394 € |
| 2023 | 11 094 € | 0 € | 75 516 € | 280 810 € | 367 420 € | 0 € | 0 € | 66 480 € | 66 480 € | 433 900 € | - | 132 450 € | 39 663 € | 0 € | 261 787 € | 433 900 € | 433 900 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 212 120 € | 16.9% | 22 350 € | 38 260 € | 5+25% |
| 2023 | 181 510 € | 2.2% | 17 250 € | 29 730 € | 40% |
| 2022 | 177 570 € | - | 14 910 € | 25 910 € | 4 |