| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 244 375 € | - | - | - | - | - | - | 107 186 € | 137 189 € | 41 728 € | 12 790 € | 0 € | 1000 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 81 671 € | 15 400 € | 66 271 € | - | 0 € | 66 271 € |
| 2023 | 228 428 € | - | - | - | - | - | - | 108 316 € | 120 112 € | 45 813 € | 15 772 € | 0 € | 1333 € | 0 € | 0 € | 0 € | - | 113 € | - | - | 57 081 € | 7500 € | 49 581 € | - | 0 € | 49 581 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 173 523 € | 0 € | 18 722 € | 0 € | 192 245 € | 0 € | 0 € | 433 € | 433 € | 192 678 € | - | 81 854 € | 0 € | 0 € | 110 824 € | 192 678 € | 192 678 € |
| 2023 | 153 337 € | 0 € | 26 553 € | 0 € | 179 890 € | 0 € | 0 € | 770 € | 770 € | 180 660 € | - | 74 507 € | 0 € | 0 € | 106 153 € | 180 660 € | 180 660 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 83 320 € | 5.9% | 17 580 € | 23 550 € | 40% |
| 2023 | 78 680 € | 7.8% | 17 910 € | 22 660 € | 40% |
| 2022 | 85 370 € | - | 17 130 € | 21 100 € | 4 |