| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 918 € | - | - | - | - | - | - | 43 478 € | 3440 € | 0 € | 966 € | 0 € | 1402 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1072 € | 0 € | 1072 € | - | 0 € | 1072 € |
| 2023 | 41 128 € | - | - | - | - | - | - | 41 125 € | 3 € | 0 € | 2239 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2236 € | 0 € | -2236 € | - | 0 € | -2236 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1889 € | 0 € | 115 € | 623 € | 2627 € | 0 € | 0 € | 14 467 € | 14 467 € | 17 094 € | - | 8779 € | 0 € | 0 € | 8315 € | 17 094 € | 17 094 € |
| 2023 | 5648 € | 0 € | 3794 € | 601 € | 10 043 € | 0 € | 0 € | 4156 € | 4156 € | 14 199 € | - | 6956 € | 0 € | 0 € | 7243 € | 14 199 € | 14 199 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 580 € | 105.4% | 1940 € | 3170 € | 3+200% |
| 2023 | 5150 € | 32.2% | 1060 € | 1730 € | 10% |
| 2022 | 7600 € | - | 1450 € | 2370 € | 1 |