| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 523 028 € | - | - | - | - | - | - | 508 018 € | 15 010 € | 0 € | 28 422 € | 2688 € | 822 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 546 € | 0 € | -11 546 € | - | 0 € | -11 546 € |
| 2024 | 485 127 € | - | - | - | - | - | - | 461 620 € | 23 507 € | 0 € | 24 026 € | 248 € | 715 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -986 € | 100 € | -1086 € | - | 0 € | -1086 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6205 € | 0 € | 27 673 € | 3125 € | 37 003 € | 0 € | 171 € | 13 750 € | 13 921 € | 50 924 € | - | 181 142 € | 0 € | 0 € | -130 218 € | 50 924 € | 50 924 € |
| 2024 | 5178 € | 0 € | 25 597 € | 2889 € | 33 664 € | 0 € | 221 € | 25 528 € | 25 749 € | 59 413 € | - | 178 085 € | 0 € | 0 € | -118 672 € | 59 413 € | 59 413 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 118 100 € | 14.1% | 31 340 € | 86 570 € | 300% |
| 2023 | 103 520 € | 12.4% | 24 740 € | 78 610 € | 30+11% |
| 2022 | 92 140 € | - | 22 180 € | 69 800 € | 27 |