| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 190 002 € | - | - | - | - | - | - | 155 321 € | 34 681 € | 16 312 € | 3464 € | 0 € | 78 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 827 € | 0 € | 14 827 € | - | 0 € | 14 827 € |
| 2024 | 143 495 € | - | - | - | - | - | - | 108 530 € | 34 965 € | 20 869 € | 628 € | 0 € | 21 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 447 € | 0 € | 13 447 € | - | 0 € | 13 447 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 58 298 € | 0 € | 3718 € | 3447 € | 65 463 € | 0 € | 0 € | 17 123 € | 17 123 € | 82 586 € | - | 7988 € | 0 € | 10 503 € | 64 095 € | 82 586 € | 72 083 € |
| 2024 | 51 241 € | 0 € | 3324 € | 5452 € | 60 017 € | 0 € | 0 € | 19 557 € | 19 557 € | 79 574 € | - | 14 558 € | 0 € | 15 749 € | 49 267 € | 79 574 € | 63 825 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 880 € | 5.6% | 8000 € | 16 120 € | 40% |
| 2023 | 43 300 € | 1.3% | 7710 € | 16 730 € | 4-20% |
| 2022 | 43 890 € | - | 6520 € | 13 450 € | 5 |