| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 691 € | - | - | - | - | - | - | 129 198 € | -101 507 € | 17 799 € | 28 304 € | 100 000 € | 5145 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -52 755 € | 0 € | -52 755 € | - | 0 € | -52 755 € |
| 2023 | 1 357 704 € | - | - | - | - | - | - | 592 743 € | 764 961 € | 41 110 € | 23 811 € | 0 € | 226 122 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 473 918 € | 50 € | 473 868 € | - | 0 € | 473 868 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 649 € | 0 € | 147 111 € | 1 265 200 € | 1 412 960 € | 381 252 € | 7289 € | 1 728 604 € | 2 117 145 € | 3 530 105 € | - | 884 331 € | 303 041 € | 0 € | 2 342 733 € | 3 530 105 € | 3 530 105 € |
| 2023 | 437 786 € | 0 € | 28 601 € | 114 395 € | 580 782 € | 381 252 € | 11 556 € | 1 802 570 € | 2 195 378 € | 2 776 160 € | - | 380 670 € | 0 € | 0 € | 2 395 490 € | 2 776 160 € | 2 776 160 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2350 € | 96.7% | 2030 € | 3420 € | 1 |
| 2023 | 70 310 € | 169.9% | 0 € | 0 € | - |
| 2022 | 26 050 € | - | 0 € | 0 € | - |